| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 207 612 € | - | - | - | - | - | - | 134 533 € | 73 079 € | 25 810 € | 7725 € | 8415 € | 8422 € | 0 € | 0 € | 272 € | - | 0 € | - | - | 39 809 € | 0 € | 39 809 € | - | 0 € | 39 809 € |
| 2024 | 188 668 € | - | - | - | - | - | - | 115 012 € | 73 656 € | 19 334 € | 7735 € | 3072 € | 3068 € | 0 € | 0 € | 309 € | - | 0 € | - | - | 46 900 € | 0 € | 46 900 € | - | 0 € | 46 900 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 97 488 € | 0 € | 4615 € | 0 € | 102 103 € | 0 € | 0 € | 907 € | 907 € | 103 010 € | - | 13 472 € | 0 € | 0 € | 89 538 € | 103 010 € | 103 010 € |
| 2024 | 65 073 € | 0 € | 6563 € | 0 € | 71 636 € | 0 € | 0 € | 174 € | 174 € | 71 810 € | - | 22 081 € | 0 € | 0 € | 49 729 € | 71 810 € | 71 810 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 350 € | 28.7% | 13 080 € | 28 090 € | 70% |
| 2023 | 60 090 € | 104.2% | 9200 € | 25 570 € | 7+17% |
| 2022 | 29 430 € | - | 3850 € | 13 430 € | 6 |