| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6214 € | - | - | - | - | - | - | 134 € | 6080 € | 4339 € | 0 € | 0 € | 476 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1265 € | 0 € | 1265 € | - | 0 € | 1265 € |
| 2024 | 14 025 € | - | - | - | - | - | - | 19 259 € | -5234 € | 5114 € | 350 € | 0 € | 350 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 048 € | 0 € | -11 048 € | - | 0 € | -11 048 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5 € | 0 € | 0 € | 0 € | 5 € | 0 € | 0 € | 259 € | 259 € | 264 € | - | 2162 € | 4185 € | 0 € | -6083 € | 264 € | 264 € |
| 2024 | 241 € | 0 € | 0 € | 0 € | 241 € | 0 € | 0 € | 389 € | 389 € | 630 € | - | 4118 € | 3860 € | 0 € | -7348 € | 630 € | 630 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4350 € | 2.8% | 880 € | 3470 € | 2+100% |
| 2023 | 4230 € | - | 1210 € | 3010 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |