| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 950 € | - | - | - | - | - | - | 19 719 € | 4231 € | 0 € | 750 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 820 € | - | - | 2661 € | 205 € | 2456 € | - | 0 € | 2456 € |
| 2024 | 0 € | - | - | - | - | - | - | 674 € | -674 € | 0 € | 1316 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 640 € | - | - | -2630 € | 50 € | -2680 € | - | 0 € | -2680 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 29 € | 0 € | 27 236 € | 0 € | 27 265 € | 0 € | 0 € | 0 € | 0 € | 27 265 € | - | 25 628 € | 0 € | 0 € | 1637 € | 27 265 € | 27 265 € |
| 2024 | 55 € | 0 € | 0 € | 0 € | 55 € | 0 € | 0 € | 19 314 € | 19 314 € | 19 369 € | - | 20 188 € | 0 € | 0 € | -819 € | 19 369 € | 19 369 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | -1080 € | - | 0 € | 0 € | - |