| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 134 203 € | - | - | - | - | - | - | 103 700 € | 30 503 € | 3291 € | 15 549 € | 323 € | 695 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 291 € | 0 € | 11 291 € | - | 0 € | 11 291 € |
| 2023 | 10 798 € | - | - | - | - | - | - | 5857 € | 4941 € | 422 € | 1527 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2992 € | 50 € | 2942 € | - | 0 € | 2942 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 393 € | 0 € | 2801 € | 0 € | 28 194 € | 7900 € | 0 € | 4200 € | 12 100 € | 40 294 € | - | 15 899 € | 8206 € | 0 € | 16 189 € | 40 294 € | 40 294 € |
| 2023 | 4988 € | 0 € | 498 € | 0 € | 5486 € | 7900 € | 0 € | 0 € | 7900 € | 13 386 € | - | 282 € | 8206 € | 0 € | 4898 € | 13 386 € | 13 386 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 640 € | - | 7210 € | 18 440 € | 11 |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |