| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 357 € | - | - | - | - | - | - | 23 071 € | 2286 € | 0 € | 836 € | 0 € | 86 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1364 € | 0 € | 1364 € | - | 0 € | 1364 € |
| 2023 | 26 551 € | - | - | - | - | - | - | 29 063 € | -2512 € | 0 € | 546 € | 0 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3098 € | 0 € | -3098 € | - | 0 € | -3098 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 € | 0 € | 0 € | 0 € | 19 € | 0 € | 0 € | 0 € | 0 € | 19 € | - | 4015 € | 0 € | 0 € | -3996 € | 19 € | 19 € |
| 2023 | 10 € | 0 € | 0 € | 0 € | 10 € | 0 € | 0 € | 0 € | 0 € | 10 € | - | 5370 € | 0 € | 0 € | -5360 € | 10 € | 10 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5060 € | 60.6% | 1810 € | 3240 € | 10% |
| 2023 | 3150 € | 48.8% | 610 € | 1590 € | 1-50% |
| 2022 | 6150 € | - | 3270 € | 2840 € | 2 |