| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 114 862 € | - | - | - | - | - | - | 9628 € | 105 234 € | 46 550 € | 5769 € | 0 € | 439 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 476 € | 5000 € | 47 476 € | - | 0 € | 47 476 € |
| 2024 | 104 726 € | - | - | - | - | - | - | 13 136 € | 91 590 € | 32 268 € | 8483 € | 18 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 857 € | 9070 € | 41 787 € | - | 19 000 € | 22 787 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 48 451 € | 0 € | 456 € | 0 € | 48 907 € | 0 € | 0 € | 9378 € | 9378 € | 58 285 € | - | 5222 € | 0 € | 0 € | 53 063 € | 58 285 € | 58 285 € |
| 2024 | 23 496 € | 0 € | 0 € | 0 € | 23 496 € | 0 € | 0 € | 6921 € | 6921 € | 30 417 € | - | 4830 € | 0 € | 0 € | 25 587 € | 30 417 € | 30 417 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 130 € | 0.9% | 4730 € | 7590 € | 20% |
| 2023 | 42 530 € | 51.9% | 4470 € | 6750 € | 20% |
| 2022 | 27 990 € | - | 3360 € | 5280 € | 2 |