| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 998 € | - | - | - | - | - | - | 23 722 € | 276 € | 4673 € | 665 € | 522 € | 298 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4838 € | 0 € | -4838 € | - | 0 € | -4838 € |
| 2024 | 49 459 € | - | - | - | - | - | - | 40 133 € | 9326 € | 4012 € | 1722 € | 0 € | 55 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3537 € | 0 € | 3537 € | - | 0 € | 3537 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 312 € | 0 € | 0 € | 0 € | 312 € | 0 € | 0 € | 2932 € | 2932 € | 3244 € | - | 838 € | 0 € | 0 € | 2406 € | 3244 € | 3244 € |
| 2024 | 4176 € | 0 € | 0 € | 468 € | 4644 € | 0 € | 0 € | 4812 € | 4812 € | 9456 € | - | 2212 € | 0 € | 0 € | 7244 € | 9456 € | 9456 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 230 € | 37.1% | 2980 € | 4800 € | 2-50% |
| 2023 | 24 210 € | 3.1% | 5630 € | 9620 € | 4-20% |
| 2022 | 23 480 € | - | 5770 € | 9890 € | 5 |