| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 300 348 € | - | - | - | - | - | - | 198 522 € | 101 826 € | 36 594 € | 6349 € | 66 202 € | 52 844 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 241 € | 50 € | 72 191 € | - | 0 € | 72 191 € |
| 2023 | 388 976 € | - | - | - | - | - | - | 265 167 € | 123 809 € | 8569 € | 7808 € | 91 707 € | 81 065 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 118 074 € | 50 € | 118 024 € | - | 0 € | 118 024 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8810 € | 0 € | 13 255 € | 5 259 550 € | 5 281 615 € | 0 € | 0 € | 0 € | 0 € | 5 281 615 € | - | 54 006 € | 4 531 121 € | 0 € | 696 488 € | 5 281 615 € | 5 281 615 € |
| 2023 | 44 212 € | 0 € | 55 305 € | 4 630 611 € | 4 730 128 € | 0 € | 0 € | 0 € | 0 € | 4 730 128 € | - | 74 197 € | 4 031 633 € | 0 € | 624 298 € | 4 730 128 € | 4 730 128 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -24 740 € | 329.1% | 0 € | 0 € | - |
| 2023 | 10 800 € | 124.3% | 0 € | 0 € | - |
| 2022 | -44 500 € | - | 0 € | 0 € | - |