| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 371 901 € | - | - | - | - | - | - | 113 180 € | 258 721 € | 3994 € | 53 957 € | 0 € | 4314 € | 0 € | 0 € | 0 € | - | 2762 € | - | - | 193 694 € | 30 798 € | 162 896 € | - | 130 773 € | 32 123 € |
| 2023 | 166 555 € | - | - | - | - | - | - | 63 551 € | 103 004 € | 318 € | 16 910 € | 1 € | 6198 € | 0 € | 0 € | 0 € | - | 345 € | - | - | 79 234 € | 1355 € | 77 879 € | - | 41 418 € | 36 461 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 551 € | 0 € | 55 837 € | 2496 € | 93 884 € | 0 € | 0 € | 65 238 € | 65 238 € | 159 122 € | - | 97 697 € | 19 210 € | 0 € | 42 215 € | 159 122 € | 159 122 € |
| 2023 | 3708 € | 0 € | 53 184 € | 0 € | 56 892 € | 0 € | 0 € | 43 817 € | 43 817 € | 100 709 € | - | 39 103 € | 25 145 € | 0 € | 36 461 € | 100 709 € | 100 709 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 770 € | 117.6% | 2310 € | 2160 € | 1 |
| 2023 | 31 610 € | 30.0% | 0 € | 0 € | - |
| 2022 | 45 140 € | - | 0 € | 0 € | - |