| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7458 € | - | - | - | - | - | - | 8311 € | -853 € | 1202 € | 3723 € | 0 € | 26 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5804 € | 0 € | -5804 € | - | 0 € | -5804 € |
| 2024 | 11 777 € | - | - | - | - | - | - | 8377 € | 3400 € | 933 € | 6292 € | 30 € | 26 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3821 € | 0 € | -3821 € | - | 0 € | -3821 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 828 € | 0 € | 194 € | 0 € | 1022 € | 0 € | 0 € | 60 305 € | 60 305 € | 61 327 € | - | 39 990 € | 0 € | 0 € | 21 337 € | 61 327 € | 61 327 € |
| 2024 | 1406 € | 0 € | 949 € | 91 € | 2446 € | 0 € | 0 € | 62 472 € | 62 472 € | 64 918 € | - | 37 777 € | 0 € | 0 € | 27 141 € | 64 918 € | 64 918 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3770 € | 249.1% | 1000 € | 1630 € | 3+200% |
| 2023 | 1080 € | 43.5% | 410 € | 670 € | 1-50% |
| 2022 | 1910 € | - | 720 € | 1180 € | 2 |