| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 514 311 € | - | - | - | - | - | - | 398 010 € | 116 301 € | 62 892 € | 33 649 € | 83 € | 188 € | 0 € | 0 € | 0 € | - | 3450 € | - | - | 16 205 € | 0 € | 16 205 € | - | 0 € | 16 205 € |
| 2024 | 469 922 € | - | - | - | - | - | - | 421 377 € | 48 545 € | 60 298 € | 8043 € | 160 € | 3972 € | 0 € | 0 € | 0 € | - | 1528 € | - | - | -25 136 € | 16 € | -25 152 € | - | 0 € | -25 152 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4190 € | 0 € | 47 221 € | 117 347 € | 168 758 € | 0 € | 0 € | 561 € | 561 € | 169 319 € | - | 115 214 € | 33 333 € | 0 € | 20 772 € | 169 319 € | 169 319 € |
| 2024 | 1069 € | 0 € | 66 288 € | 108 258 € | 175 615 € | 0 € | 0 € | 1595 € | 1595 € | 177 210 € | - | 105 976 € | 66 667 € | 0 € | 4567 € | 177 210 € | 177 210 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 630 € | 109.3% | 3420 € | 6450 € | 10% |
| 2023 | 29 450 € | 283.0% | 2410 € | 5190 € | 1-50% |
| 2022 | 7690 € | - | 1780 € | 3530 € | 2 |