| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 39 803 € | - | - | - | - | - | - | 6741 € | 33 062 € | 9467 € | 1138 € | 0 € | 459 € | 0 € | 0 € | 0 € | - | 43 € | - | - | 21 955 € | 0 € | 21 955 € | - | 0 € | 21 955 € |
| 2024 | 3525 € | - | - | - | - | - | - | 643 € | 2882 € | 618 € | 673 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 26 € | - | - | 1565 € | 50 € | 1515 € | - | 0 € | 1515 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 862 € | 0 € | 19 675 € | 0 € | 31 537 € | 0 € | 0 € | 3812 € | 3812 € | 35 349 € | - | 572 € | 0 € | 0 € | 34 777 € | 35 349 € | 35 349 € |
| 2024 | 5197 € | 0 € | 7783 € | 0 € | 12 980 € | 0 € | 0 € | 50 € | 50 € | 13 030 € | - | 209 € | 0 € | 0 € | 12 821 € | 13 030 € | 13 030 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 € | 75.0% | 20 € | 20 € | 1-50% |
| 2023 | 160 € | 33.3% | 60 € | 90 € | 20% |
| 2022 | 240 € | - | 90 € | 140 € | 2 |