| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 41 681 € | - | - | - | - | - | - | 43 571 € | -1890 € | 0 € | 3042 € | 564 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4368 € | 0 € | -4368 € | - | 0 € | -4368 € |
| 2024 | 76 071 € | - | - | - | - | - | - | 77 951 € | -1880 € | 0 € | 3293 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5173 € | 0 € | -5173 € | - | 0 € | -5173 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6029 € | 0 € | 70 € | 16 189 € | 22 288 € | 0 € | 0 € | 0 € | 0 € | 22 288 € | - | 2343 € | 0 € | 0 € | 19 945 € | 22 288 € | 22 288 € |
| 2024 | 11 622 € | 0 € | 109 € | 15 625 € | 27 356 € | 0 € | 0 € | 0 € | 0 € | 27 356 € | - | 3043 € | 0 € | 0 € | 24 313 € | 27 356 € | 27 356 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 670 € | 8.9% | 590 € | 3680 € | 10% |
| 2023 | 22 690 € | 210.8% | 0 € | 2500 € | 1 |
| 2022 | 7300 € | - | 70 € | 630 € | - |