| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 632 € | -632 € | 0 € | 0 € | 1675 € | 1338 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -295 € | 0 € | -295 € | - | 0 € | -295 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2030 € | 7000 € | 7732 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2762 € | 0 € | -2762 € | - | 0 € | -2762 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3 € | 0 € | 156 € | 0 € | 159 € | 0 € | 0 € | 0 € | 0 € | 159 € | - | 1036 € | 0 € | 0 € | -877 € | 159 € | 159 € |
| 2023 | 0 € | 0 € | 8143 € | 0 € | 8143 € | 0 € | 0 € | 1956 € | 1956 € | 10 099 € | - | 10 681 € | 0 € | 0 € | -582 € | 10 099 € | 10 099 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1640 € | - | 0 € | 0 € | 1-50% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 20% |
| 2022 | -150 € | - | 750 € | 1430 € | 2 |