| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 57 268 € | - | - | - | - | - | - | 54 009 € | 3259 € | 0 € | 144 € | 179 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3294 € | 0 € | 3294 € | - | 0 € | 3294 € |
| 2023 | 48 842 € | - | - | - | - | - | - | 49 655 € | -813 € | 0 € | 140 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -953 € | 0 € | -953 € | - | 0 € | -953 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2568 € | 0 € | 173 € | 0 € | 2741 € | 0 € | 0 € | 0 € | 0 € | 2741 € | - | 1933 € | 500 € | 0 € | 308 € | 2741 € | 2741 € |
| 2023 | 327 € | 0 € | 202 € | 0 € | 529 € | 0 € | 0 € | 0 € | 0 € | 529 € | - | 2015 € | 1500 € | 0 € | -2986 € | 529 € | 529 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9780 € | 6.1% | 510 € | 5240 € | 20% |
| 2023 | 9220 € | 317.2% | 300 € | 5150 € | 2+100% |
| 2022 | 2210 € | - | 170 € | 2040 € | 1 |