| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 72 157 € | - | - | - | - | - | - | 42 940 € | 29 217 € | 0 € | 658 € | 0 € | 327 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 232 € | 2300 € | 25 932 € | - | 0 € | 25 932 € |
| 2023 | 40 511 € | - | - | - | - | - | - | 30 196 € | 10 315 € | 0 € | 329 € | 0 € | 5986 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4000 € | 0 € | 4000 € | - | 0 € | 4000 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2195 € | 0 € | 3066 € | 0 € | 5261 € | 0 € | 0 € | 25 406 € | 25 406 € | 30 667 € | - | 4876 € | 0 € | 0 € | 25 791 € | 30 667 € | 30 667 € |
| 2023 | 3987 € | 0 € | 707 € | 0 € | 4694 € | 0 € | 0 € | 22 411 € | 22 411 € | 27 105 € | - | 18 046 € | 0 € | 0 € | 9059 € | 27 105 € | 27 105 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 670 € | 263.0% | 250 € | 3480 € | 10% |
| 2023 | 3490 € | 571.2% | 0 € | 1680 € | 10% |
| 2022 | 520 € | - | 20 € | 440 € | 1 |