| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 348 123 € | - | - | - | - | - | - | 3 438 722 € | -90 599 € | 144 999 € | 127 214 € | 3 € | 691 € | 0 € | 0 € | 0 € | - | 5454 € | - | - | -368 954 € | 0 € | -368 954 € | - | 0 € | -368 954 € |
| 2023 | 4 130 455 € | - | - | - | - | - | - | 4 006 478 € | 123 977 € | 196 662 € | 133 280 € | 1600 € | 829 € | 0 € | 0 € | 0 € | - | 1483 € | - | - | -206 677 € | 0 € | -206 677 € | - | 0 € | -206 677 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 142 € | 0 € | 147 862 € | 0 € | 167 004 € | 0 € | 0 € | 0 € | 0 € | 167 004 € | - | 767 201 € | 0 € | 0 € | -600 197 € | 167 004 € | 167 004 € |
| 2023 | 34 474 € | 0 € | 218 706 € | 1 007 025 € | 1 260 205 € | 0 € | 0 € | 0 € | 0 € | 1 260 205 € | - | 1 491 448 € | 0 € | 0 € | -231 243 € | 1 260 205 € | 1 260 205 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 130 € | 26.4% | 54 730 € | 97 530 € | 8-27% |
| 2023 | 149 620 € | 2123.2% | 50 280 € | 93 750 € | 11+1000% |
| 2022 | 6730 € | - | 2200 € | 4520 € | 1 |