| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 99 511 € | - | - | - | - | - | - | 109 € | 99 402 € | 82 983 € | 270 € | 3218 € | 242 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 125 € | 0 € | 19 125 € | - | 0 € | 19 125 € |
| 2023 | 59 132 € | - | - | - | - | - | - | 0 € | 59 132 € | 61 594 € | 217 € | 8747 € | 295 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5773 € | 0 € | 5773 € | - | 0 € | 5773 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 639 € | 0 € | 18 043 € | 0 € | 34 682 € | 0 € | 0 € | 13 831 € | 13 831 € | 48 513 € | - | 2566 € | 6308 € | 0 € | 39 639 € | 48 513 € | 48 513 € |
| 2023 | 12 184 € | 0 € | 603 € | 0 € | 12 787 € | 0 € | 0 € | 15 024 € | 15 024 € | 27 811 € | - | 7297 € | 0 € | 0 € | 20 514 € | 27 811 € | 27 811 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3620 € | 161.1% | 3920 € | 3270 € | 10% |
| 2023 | -5920 € | 128.6% | 1000 € | 3380 € | 10% |
| 2022 | -2590 € | - | 1010 € | 1770 € | 1 |