| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 023 816 € | - | - | - | - | - | - | 959 041 € | 64 775 € | 0 € | 12 481 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 7127 € | - | - | 45 167 € | 0 € | 45 167 € | - | 0 € | 45 167 € |
| 2023 | 732 790 € | - | - | - | - | - | - | 651 306 € | 81 484 € | 0 € | 2456 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 181 € | - | - | 78 847 € | 0 € | 78 847 € | - | 0 € | 78 847 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 288 € | 0 € | 44 325 € | 2386 € | 67 999 € | 0 € | 0 € | 268 692 € | 268 692 € | 336 691 € | - | 44 710 € | 42 955 € | 0 € | 249 026 € | 336 691 € | 336 691 € |
| 2023 | 3777 € | 0 € | 20 008 € | 296 € | 24 081 € | 0 € | 0 € | 222 855 € | 222 855 € | 246 936 € | - | 43 078 € | 0 € | 0 € | 203 858 € | 246 936 € | 246 936 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 120 € | 302.9% | 36 970 € | 64 030 € | 8+33% |
| 2023 | -8930 € | 65.2% | 25 380 € | 46 390 € | 6+50% |
| 2022 | -25 680 € | - | 7540 € | 11 510 € | 4 |