| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 138 756 € | - | - | - | - | - | - | 130 891 € | 7865 € | 0 € | 1758 € | 0 € | 5338 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 769 € | 0 € | 769 € | - | 0 € | 769 € |
| 2022 | 127 952 € | - | - | - | - | - | - | 108 522 € | 19 430 € | 0 € | 1313 € | 0 € | 5329 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 788 € | 0 € | 12 788 € | - | 0 € | 12 788 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4645 € | 0 € | 452 € | 11 211 € | 16 308 € | 0 € | 0 € | 907 € | 907 € | 17 215 € | - | 2238 € | 420 € | 0 € | 14 557 € | 17 215 € | 17 215 € |
| 2022 | 15 508 € | 0 € | 421 € | 208 € | 16 137 € | 0 € | 0 € | 0 € | 0 € | 16 137 € | - | 2349 € | 0 € | 0 € | 13 788 € | 16 137 € | 16 137 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4740 € | 10.2% | 1310 € | 3300 € | 1-50% |
| 2023 | 5280 € | 173.6% | 1720 € | 6000 € | 2+100% |
| 2022 | 1930 € | - | 1140 € | 2340 € | 1 |