| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 537 914 € | - | - | - | - | - | - | 510 748 € | 27 166 € | 0 € | 6558 € | 72 193 € | 50 486 € | 0 € | 0 € | 0 € | - | 5641 € | - | - | 36 674 € | 0 € | 36 674 € | - | 0 € | 36 674 € |
| 2023 | 575 658 € | - | - | - | - | - | - | 521 490 € | 54 168 € | 0 € | 6876 € | 35 249 € | 104 € | 0 € | 0 € | 0 € | - | 3590 € | - | - | 78 847 € | 0 € | 78 847 € | - | 0 € | 78 847 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 78 684 € | 0 € | 30 010 € | 3169 € | 111 863 € | 0 € | 44 € | 407 768 € | 407 812 € | 519 675 € | - | 27 324 € | 284 411 € | 0 € | 207 940 € | 519 675 € | 519 675 € |
| 2023 | 15 872 € | 0 € | 16 935 € | 2744 € | 35 551 € | 0 € | 66 € | 218 158 € | 218 224 € | 253 775 € | - | 18 335 € | 64 174 € | 0 € | 171 266 € | 253 775 € | 253 775 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -17 760 € | 100.7% | 17 700 € | 26 880 € | 7+40% |
| 2023 | -8850 € | 48.4% | 14 980 € | 14 210 € | 5+150% |
| 2022 | -17 140 € | - | 2310 € | 2520 € | 2 |