| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9104 € | - | - | - | - | - | - | 256 € | 8848 € | 9316 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -468 € | 0 € | -468 € | - | 0 € | -468 € |
| 2023 | 11 581 € | - | - | - | - | - | - | 2209 € | 9372 € | 11 889 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2517 € | 0 € | -2517 € | - | 0 € | -2517 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1360 € | 0 € | 0 € | 641 € | 2001 € | 0 € | 0 € | 77 € | 77 € | 2078 € | - | 6051 € | 0 € | 0 € | -3973 € | 2078 € | 2078 € |
| 2023 | 1177 € | 0 € | 0 € | 897 € | 2074 € | 0 € | 0 € | 538 € | 538 € | 2612 € | - | 6117 € | 0 € | 0 € | -3505 € | 2612 € | 2612 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2120 € | 24.6% | 0 € | 2120 € | 10% |
| 2023 | 2810 € | 130.3% | 30 € | 2500 € | 10% |
| 2022 | 1220 € | - | 30 € | 1190 € | 1 |