| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 106 308 € | - | - | - | - | - | - | 96 750 € | 9558 € | 19 € | 8644 € | 29 005 € | 1116 € | 0 € | 0 € | 0 € | - | 716 € | - | - | 28 068 € | 11 € | 28 057 € | - | 0 € | 28 057 € |
| 2022 | 361 797 € | - | - | - | - | - | - | 242 679 € | 119 118 € | 0 € | 38 469 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5052 € | - | - | 75 597 € | 0 € | 75 597 € | - | 0 € | 75 597 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 38 800 € | 0 € | 90 023 € | 0 € | 128 823 € | 0 € | 0 € | 62 031 € | 62 031 € | 190 854 € | - | 83 160 € | 2540 € | 0 € | 105 154 € | 190 854 € | 190 854 € |
| 2022 | 15 058 € | 0 € | 81 340 € | 0 € | 96 398 € | 0 € | 0 € | 0 € | 0 € | 96 398 € | - | 19 301 € | 0 € | 0 € | 77 097 € | 96 398 € | 96 398 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2490 € | 106.5% | 2680 € | 4030 € | 3+50% |
| 2023 | -38 480 € | 249.1% | 3690 € | 4170 € | 2-67% |
| 2022 | 25 810 € | - | 700 € | 60 € | 6 |