| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 106 € | - | - | - | - | - | - | 11 200 € | 15 906 € | 2608 € | 21 286 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7988 € | 0 € | -7988 € | - | 0 € | -7988 € |
| 2024 | 40 210 € | - | - | - | - | - | - | 15 474 € | 24 736 € | 15 758 € | 138 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8838 € | 0 € | 8838 € | - | 0 € | 8838 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7982 € | 0 € | 13 633 € | 0 € | 21 615 € | 0 € | 208 € | 0 € | 208 € | 21 823 € | - | 10 337 € | 0 € | 3431 € | 8055 € | 21 823 € | 18 392 € |
| 2024 | 6928 € | 0 € | 15 535 € | 771 € | 23 234 € | 0 € | 328 € | 0 € | 328 € | 23 562 € | - | 5535 € | 0 € | 1985 € | 16 042 € | 23 562 € | 21 577 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7840 € | 137.6% | 1110 € | 3760 € | 2+100% |
| 2023 | 3300 € | - | 590 € | 1050 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |