| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 070 € | - | - | - | - | - | - | 3735 € | 12 335 € | 0 € | 1164 € | 0 € | 15 € | 0 € | 0 € | 2153 € | - | 0 € | - | - | 13 309 € | 1250 € | 12 059 € | - | 0 € | 12 059 € |
| 2023 | 22 681 € | - | - | - | - | - | - | 6973 € | 15 708 € | 0 € | 1074 € | 0 € | 14 € | 0 € | 0 € | 2065 € | - | 0 € | - | - | 16 685 € | 0 € | 16 685 € | - | 0 € | 16 685 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 585 € | 0 € | 23 048 € | 0 € | 57 633 € | 0 € | 0 € | 24 800 € | 24 800 € | 82 433 € | - | 2265 € | 0 € | 0 € | 80 168 € | 82 433 € | 82 433 € |
| 2023 | 34 399 € | 0 € | 26 635 € | 0 € | 61 034 € | 0 € | 0 € | 12 300 € | 12 300 € | 73 334 € | - | 225 € | 0 € | 0 € | 73 109 € | 73 334 € | 73 334 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -30 € | 95.2% | 150 € | 240 € | 10% |
| 2023 | -620 € | 6100.0% | 220 € | 210 € | 1 |
| 2022 | -10 € | - | 0 € | 0 € | - |