| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 468 260 € | - | - | - | - | - | - | 204 916 € | 263 344 € | 103 935 € | 5969 € | 2745 € | 1400 € | 0 € | 0 € | 680 € | - | 146 € | - | - | 155 319 € | 0 € | 155 319 € | - | 0 € | 155 319 € |
| 2023 | 404 289 € | - | - | - | - | - | - | 222 370 € | 181 919 € | 46 690 € | 12 365 € | 0 € | 426 € | 0 € | 0 € | 140 € | - | 0 € | - | - | 122 578 € | 0 € | 122 578 € | - | 0 € | 122 578 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 129 824 € | 0 € | 124 414 € | 40 654 € | 294 892 € | 0 € | 0 € | 55 985 € | 55 985 € | 350 877 € | - | 48 427 € | 0 € | 0 € | 302 450 € | 350 877 € | 350 877 € |
| 2023 | 36 413 € | 0 € | 68 165 € | 23 710 € | 128 288 € | 0 € | 0 € | 40 005 € | 40 005 € | 168 293 € | - | 21 162 € | 0 € | 0 € | 147 131 € | 168 293 € | 168 293 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 330 € | 280.4% | 21 210 € | 49 910 € | 11+83% |
| 2023 | 22 430 € | 645.2% | 11 680 € | 26 340 € | 6+500% |
| 2022 | 3010 € | - | 830 € | 2740 € | 1 |