| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 54 530 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 212 883 € | - | - | -267 413 € | 50 € | -267 463 € | - | 0 € | -267 463 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 52 139 € | 0 € | 6256 € | 0 € | 0 € | 0 € | - | 308 414 € | - | - | -366 809 € | 77 104 € | -443 913 € | - | 0 € | -443 913 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 € | 0 € | 6 012 200 € | 0 € | 6 012 255 € | 0 € | 0 € | 0 € | 0 € | 6 012 255 € | - | 763 216 € | 3 458 060 € | 0 € | 1 790 979 € | 6 012 255 € | 6 012 255 € |
| 2023 | 166 € | 0 € | 6 056 620 € | 0 € | 6 056 786 € | 0 € | 0 € | 0 € | 0 € | 6 056 786 € | - | 3 998 344 € | 0 € | 0 € | 2 058 442 € | 6 056 786 € | 6 056 786 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 830 € | 421.0% | 0 € | 0 € | - |
| 2023 | -19 260 € | 1032.9% | 0 € | 0 € | - |
| 2022 | -1700 € | - | 0 € | 0 € | - |