| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 262 274 € | - | - | - | - | - | - | 245 390 € | 16 884 € | 0 € | 4827 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 057 € | 0 € | 12 057 € | - | 0 € | 12 057 € |
| 2022 | 225 948 € | - | - | - | - | - | - | 159 513 € | 66 435 € | 0 € | 19 074 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 361 € | 0 € | 47 361 € | - | 0 € | 47 361 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1154 € | 0 € | 82 982 € | 2750 € | 86 886 € | 0 € | 0 € | 20 310 € | 20 310 € | 107 196 € | - | 43 091 € | 4587 € | 0 € | 59 518 € | 107 196 € | 107 196 € |
| 2022 | 25 515 € | 0 € | 19 446 € | 1520 € | 46 481 € | 0 € | 0 € | 13 698 € | 13 698 € | 60 179 € | - | 0 € | 12 718 € | 0 € | 47 461 € | 60 179 € | 60 179 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 100 € | 105.6% | 10 000 € | 21 830 € | 7-13% |
| 2023 | 15 130 € | 165.9% | 7080 € | 13 510 € | 8+100% |
| 2022 | 5690 € | - | 1570 € | 4110 € | 4 |