| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 931 € | - | - | - | - | - | - | 10 193 € | 1738 € | 0 € | 426 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1312 € | 0 € | 1312 € | - | 0 € | 1312 € |
| 2023 | 3982 € | - | - | - | - | - | - | 5053 € | -1071 € | 0 € | 504 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1575 € | 0 € | -1575 € | - | 0 € | -1575 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1259 € | 0 € | 1400 € | 0 € | 2659 € | 0 € | 0 € | 600 € | 600 € | 3259 € | - | 125 € | 0 € | 0 € | 3134 € | 3259 € | 3259 € |
| 2023 | 46 € | 0 € | 1400 € | 0 € | 1446 € | 0 € | 0 € | 877 € | 877 € | 2323 € | - | 501 € | 0 € | 0 € | 1822 € | 2323 € | 2323 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1720 € | 37.6% | 250 € | 1470 € | 10% |
| 2023 | 1250 € | 42.7% | 60 € | 1190 € | 10% |
| 2022 | 2180 € | - | 230 € | 1950 € | 1 |