| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 61 751 € | - | - | - | - | - | - | 26 326 € | 35 425 € | 0 € | 435 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 990 € | 3688 € | 31 302 € | - | 14 749 € | 16 553 € |
| 2023 | 121 715 € | - | - | - | - | - | - | 10 810 € | 110 905 € | 0 € | 106 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 110 799 € | 20 764 € | 90 035 € | - | 81 084 € | 8951 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1447 € | 0 € | 23 100 € | 0 € | 24 547 € | 0 € | 0 € | 0 € | 0 € | 24 547 € | - | 5194 € | 0 € | 0 € | 19 353 € | 24 547 € | 24 547 € |
| 2023 | 706 € | 0 € | 17 600 € | 0 € | 18 306 € | 0 € | 0 € | 0 € | 0 € | 18 306 € | - | 6555 € | 0 € | 0 € | 11 751 € | 18 306 € | 18 306 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 640 € | 44.9% | 2440 € | 3980 € | 10% |
| 2023 | 50 190 € | 202.9% | 1780 € | 2900 € | 10% |
| 2022 | 16 570 € | - | 940 € | 1530 € | 1 |