| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 242 202 € | - | - | - | - | - | - | 0 € | 242 202 € | 217 068 € | 18 826 € | 98 € | 4268 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2138 € | 0 € | 2138 € | - | 0 € | 2138 € |
| 2023 | 274 283 € | - | - | - | - | - | - | 0 € | 274 283 € | 254 021 € | 13 854 € | 133 € | 92 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6449 € | 3750 € | 2699 € | - | 0 € | 2699 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 165 € | 0 € | 5838 € | 0 € | 51 003 € | 0 € | 0 € | 713 € | 713 € | 51 716 € | - | 11 463 € | 0 € | 0 € | 40 253 € | 51 716 € | 51 716 € |
| 2023 | 28 226 € | 0 € | 12 118 € | 0 € | 40 344 € | 0 € | 0 € | 400 € | 400 € | 40 744 € | - | 2629 € | 0 € | 0 € | 38 115 € | 40 744 € | 40 744 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5120 € | 31.0% | 1950 € | 4090 € | 10% |
| 2023 | 7420 € | 864.9% | 1810 € | 2960 € | 10% |
| 2022 | -970 € | - | 920 € | 1500 € | 1 |