| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 053 567 € | - | - | - | - | - | - | 855 584 € | 197 983 € | 0 € | 143 035 € | 0 € | 12 073 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 875 € | 15 471 € | 27 404 € | - | 0 € | 27 404 € |
| 2023 | 831 345 € | - | - | - | - | - | - | 387 280 € | 444 065 € | 0 € | 217 324 € | 0 € | 8167 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 218 574 € | 1391 € | 217 183 € | - | 0 € | 217 183 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 186 724 € | 0 € | 122 439 € | 48 595 € | 357 758 € | 0 € | 0 € | 30 261 € | 30 261 € | 388 019 € | - | 200 641 € | 0 € | 0 € | 187 378 € | 388 019 € | 388 019 € |
| 2023 | 147 032 € | 0 € | 32 081 € | 63 415 € | 242 528 € | 0 € | 0 € | 31 296 € | 31 296 € | 273 824 € | - | 53 850 € | 0 € | 0 € | 219 974 € | 273 824 € | 273 824 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 760 € | 5.8% | 29 940 € | 47 970 € | 7+40% |
| 2023 | 49 640 € | 1692.1% | 41 350 € | 47 730 € | 5+400% |
| 2022 | 2770 € | - | 1240 € | 2010 € | 1 |