| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 238 430 € | - | - | - | - | - | - | 272 143 € | -33 713 € | 0 € | 46 598 € | 0 € | 125 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -80 436 € | 0 € | -80 436 € | - | 0 € | -80 436 € |
| 2024 | 427 127 € | - | - | - | - | - | - | 334 527 € | 92 600 € | 0 € | 61 348 € | 0 € | 4942 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 310 € | 0 € | 26 310 € | - | 0 € | 26 310 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4868 € | 0 € | 218 € | 0 € | 5086 € | 0 € | 0 € | 2295 € | 2295 € | 7381 € | - | 1166 € | 0 € | 0 € | 6215 € | 7381 € | 7381 € |
| 2024 | 84 394 € | 0 € | 240 € | 0 € | 84 634 € | 0 € | 0 € | 3263 € | 3263 € | 87 897 € | - | 1246 € | 0 € | 0 € | 86 651 € | 87 897 € | 87 897 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 150 430 € | 6.3% | 58 240 € | 95 270 € | 60% |
| 2023 | 160 470 € | 42.1% | 62 610 € | 103 350 € | 6+20% |
| 2022 | 112 930 € | - | 42 720 € | 70 420 € | 5 |