| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 570 668 € | - | - | - | - | - | - | 529 866 € | 40 802 € | 7005 € | 22 322 € | 0 € | 241 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 234 € | 0 € | 11 234 € | - | 0 € | 11 234 € |
| 2023 | 938 569 € | - | - | - | - | - | - | 723 313 € | 215 256 € | 9162 € | 61 398 € | 88 € | 2086 € | 0 € | 0 € | 0 € | - | 300 € | - | - | 142 398 € | 0 € | 142 398 € | - | 0 € | 142 398 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 82 389 € | 0 € | 125 413 € | 0 € | 207 802 € | 180 000 € | 0 € | 1846 € | 181 846 € | 389 648 € | - | 231 620 € | 0 € | 0 € | 158 028 € | 389 648 € | 389 648 € |
| 2023 | 138 178 € | 0 € | 153 462 € | 0 € | 291 640 € | 180 000 € | 0 € | 2529 € | 182 529 € | 474 169 € | - | 217 375 € | 0 € | 0 € | 256 794 € | 474 169 € | 474 169 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 139 820 € | 33.5% | 26 320 € | 60 860 € | 11-39% |
| 2023 | 104 760 € | 497.6% | 19 260 € | 63 010 € | 18+64% |
| 2022 | 17 530 € | - | 3050 € | 14 870 € | 11 |