| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 878 € | - | - | - | - | - | - | 956 € | -78 € | 0 € | 90 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -168 € | 0 € | -168 € | - | 0 € | -168 € |
| 2023 | 988 € | - | - | - | - | - | - | 707 € | 281 € | 1387 € | 141 € | 1 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1246 € | 0 € | -1246 € | - | 0 € | -1246 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 602 € | 0 € | 0 € | 0 € | 602 € | 0 € | 0 € | 0 € | 0 € | 602 € | - | 0 € | 100 € | 0 € | 502 € | 602 € | 602 € |
| 2023 | 555 € | 0 € | 115 € | 0 € | 670 € | 0 € | 0 € | 0 € | 0 € | 670 € | - | 0 € | 0 € | 0 € | 670 € | 670 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -80 € | 166.7% | 0 € | -90 € | 10% |
| 2023 | -30 € | 116.7% | 0 € | 0 € | 10% |
| 2022 | 180 € | - | 20 € | 150 € | 1 |