| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 117 159 € | - | - | - | - | - | - | 36 877 € | 80 282 € | 0 € | 14 667 € | 0 € | 65 163 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 452 € | 0 € | 452 € | - | 0 € | 452 € |
| 2024 | 83 919 € | - | - | - | - | - | - | 27 801 € | 56 118 € | 0 € | 11 941 € | 0 € | 41 255 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2922 € | 0 € | 2922 € | - | 0 € | 2922 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1622 € | 0 € | 1201 € | 0 € | 2823 € | 0 € | 0 € | 6074 € | 6074 € | 8897 € | - | 3599 € | 0 € | 0 € | 5298 € | 8897 € | 8897 € |
| 2024 | 5279 € | 0 € | 3920 € | 0 € | 9199 € | 0 € | 0 € | 8024 € | 8024 € | 17 223 € | - | 9247 € | 0 € | 0 € | 7976 € | 17 223 € | 17 223 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 400 € | 57.0% | 4710 € | 7770 € | 2+100% |
| 2023 | 12 360 € | 1464.6% | 2360 € | 5140 € | 1 |
| 2022 | 790 € | - | 300 € | 490 € | - |