| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7697 € | - | - | - | - | - | - | 5100 € | 2597 € | 1039 € | 1155 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 403 € | 0 € | 403 € | - | 0 € | 403 € |
| 2024 | 17 924 € | - | - | - | - | - | - | 13 835 € | 4089 € | 3502 € | 1554 € | 0 € | 0 € | 0 € | 0 € | 1600 € | - | 1636 € | - | - | -1003 € | 0 € | -1003 € | - | 0 € | -1003 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 373 € | 0 € | 0 € | 0 € | 373 € | 0 € | 0 € | 4833 € | 4833 € | 5206 € | - | 9584 € | 0 € | 0 € | -4378 € | 5206 € | 5206 € |
| 2024 | 92 € | 0 € | 0 € | 0 € | 92 € | 0 € | 0 € | 0 € | 0 € | 92 € | - | 4873 € | 0 € | 0 € | -4781 € | 92 € | 92 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4330 € | 38.5% | 1180 € | 2250 € | 10% |
| 2023 | 7040 € | 76.9% | 2090 € | 3980 € | 10% |
| 2022 | 3980 € | - | 1180 € | 2800 € | 1 |