| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 581 € | - | - | - | - | - | - | 16 879 € | 2702 € | 0 € | 4162 € | 27 € | 0 € | 0 € | 0 € | 0 € | - | 166 € | - | - | -1599 € | 0 € | -1599 € | - | 0 € | -1599 € |
| 2024 | 20 981 € | - | - | - | - | - | - | 19 539 € | 1442 € | 0 € | 4913 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 31 € | - | - | -3502 € | 0 € | -3502 € | - | 0 € | -3502 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 519 € | 0 € | 95 € | 0 € | 614 € | 0 € | 0 € | 0 € | 0 € | 614 € | - | 6950 € | 0 € | 0 € | -6336 € | 614 € | 614 € |
| 2024 | 491 € | 0 € | 182 € | 0 € | 673 € | 0 € | 0 € | 0 € | 0 € | 673 € | - | 5410 € | 0 € | 0 € | -4737 € | 673 € | 673 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3050 € | 5.9% | 360 € | 2690 € | 10% |
| 2023 | 2880 € | 152.6% | 360 € | 2520 € | 10% |
| 2022 | 1140 € | - | 150 € | 990 € | 1 |