| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4503 € | - | - | - | - | - | - | 2780 € | 1723 € | 6456 € | 2460 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7193 € | 0 € | -7193 € | - | 0 € | -7193 € |
| 2023 | 8862 € | - | - | - | - | - | - | 611 € | 8251 € | 4616 € | 2387 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1248 € | 0 € | 1248 € | - | 0 € | 1248 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7 € | 0 € | 0 € | 0 € | 7 € | 0 € | 0 € | 0 € | 0 € | 7 € | - | 0 € | 10 848 € | 0 € | -10 841 € | 7 € | 7 € |
| 2023 | 10 € | 0 € | 395 € | 0 € | 405 € | 0 € | 0 € | 0 € | 0 € | 405 € | - | 0 € | 4054 € | 0 € | -3649 € | 405 € | 405 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 100 € | 180 € | 4+33% |
| 2023 | 130 € | 230.0% | 30 € | 100 € | 3+50% |
| 2022 | -100 € | - | 170 € | 270 € | 2 |