| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 307 672 € | - | - | - | - | - | - | 84 583 € | 223 089 € | 0 € | 134 € | 0 € | 2842 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 220 113 € | 0 € | 220 113 € | - | 0 € | 220 113 € |
| 2022 | 133 919 € | - | - | - | - | - | - | 129 109 € | 4810 € | 0 € | 343 € | 0 € | 3068 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1399 € | 0 € | 1399 € | - | 0 € | 1399 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 18 473 € | 0 € | 12 236 € | 0 € | 30 709 € | 0 € | 0 € | 208 817 € | 208 817 € | 239 526 € | - | 15 214 € | 0 € | 0 € | 224 312 € | 239 526 € | 239 526 € |
| 2022 | 11 526 € | 0 € | 11 605 € | 0 € | 23 131 € | 0 € | 0 € | 5000 € | 5000 € | 28 131 € | - | 23 932 € | 0 € | 0 € | 4199 € | 28 131 € | 28 131 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 510 € | 110.0% | 490 € | 1100 € | 2-33% |
| 2023 | -5080 € | 408.0% | 460 € | 210 € | 3+200% |
| 2022 | -1000 € | - | 220 € | 0 € | 1 |