| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 608 € | - | - | - | - | - | - | 15 379 € | 6229 € | 398 € | 1490 € | 0 € | 11 617 € | 0 € | 0 € | 0 € | - | 157 € | - | - | -7433 € | 212 € | -7645 € | - | 0 € | -7645 € |
| 2024 | 27 619 € | - | - | - | - | - | - | 21 206 € | 6413 € | 620 € | 1419 € | 0 € | 11 903 € | 0 € | 0 € | 0 € | - | 130 € | - | - | -7659 € | 928 € | -8587 € | - | 0 € | -8587 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1828 € | 0 € | 3616 € | 0 € | 5444 € | 0 € | 0 € | 1355 € | 1355 € | 6799 € | - | 10 757 € | 0 € | 0 € | -3958 € | 6799 € | 6799 € |
| 2024 | 3308 € | 0 € | 4267 € | 0 € | 7575 € | 0 € | 0 € | 2109 € | 2109 € | 9684 € | - | 5998 € | 0 € | 0 € | 3686 € | 9684 € | 9684 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 080 € | 164.3% | 1280 € | 2830 € | 10% |
| 2023 | 4570 € | - | 930 € | 1850 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |