| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 10 957 € | - | - | - | - | - | - | 1664 € | 9293 € | 14 853 € | 1478 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7040 € | 0 € | -7040 € | - | 0 € | -7040 € |
| 2022 | 8274 € | - | - | - | - | - | - | 1674 € | 6600 € | 6709 € | 700 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -814 € | 0 € | -814 € | - | 0 € | -814 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3240 € | 0 € | 1745 € | 0 € | 4985 € | 0 € | 0 € | 847 € | 847 € | 5832 € | - | 10 986 € | 0 € | 0 € | -5154 € | 5832 € | 5832 € |
| 2022 | 2711 € | 0 € | 817 € | 0 € | 3528 € | 0 € | 0 € | 0 € | 0 € | 3528 € | - | 1642 € | 0 € | 0 € | 1886 € | 3528 € | 3528 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 210 € | 94.1% | 70 € | 560 € | 10% |
| 2023 | 3560 € | 78.0% | 260 € | 2500 € | 10% |
| 2022 | 2000 € | - | 240 € | 1100 € | 1 |