| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 564 € | - | - | - | - | - | - | 8973 € | 11 591 € | 0 € | 11 348 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 220 € | - | - | 23 € | 0 € | 23 € | - | 0 € | 23 € |
| 2024 | 21 624 € | - | - | - | - | - | - | 12 944 € | 8680 € | 0 € | 5058 € | 230 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3852 € | 0 € | 3852 € | - | 0 € | 3852 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5220 € | 0 € | 647 € | 1706 € | 7573 € | 0 € | 0 € | 4984 € | 4984 € | 12 557 € | - | 3454 € | 2840 € | 0 € | 6263 € | 12 557 € | 12 557 € |
| 2024 | 4265 € | 0 € | 1396 € | 0 € | 5661 € | 0 € | 4 € | 2188 € | 2192 € | 7853 € | - | 1613 € | 0 € | 0 € | 6240 € | 7853 € | 7853 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1900 € | 35.4% | 810 € | 1080 € | 2-33% |
| 2023 | 2940 € | 37.4% | 1380 € | 1550 € | 3+200% |
| 2022 | 2140 € | - | 1140 € | 990 € | 1 |