| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 29 528 € | - | - | - | - | - | - | 14 646 € | 14 882 € | 0 € | 3691 € | 60 € | 7927 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3324 € | 0 € | 3324 € | - | 0 € | 3324 € |
| 2022 | 37 256 € | - | - | - | - | - | - | 18 499 € | 18 757 € | 0 € | 8160 € | 0 € | 6848 € | 0 € | 0 € | 0 € | - | 222 € | - | - | 3527 € | 0 € | 3527 € | - | 0 € | 3527 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1466 € | 0 € | 8998 € | 0 € | 10 464 € | 0 € | 0 € | 0 € | 0 € | 10 464 € | - | 813 € | 0 € | 0 € | 9651 € | 10 464 € | 10 464 € |
| 2022 | 1060 € | 0 € | 15 414 € | 0 € | 16 474 € | 0 € | 0 € | 0 € | 0 € | 16 474 € | - | 10 147 € | 0 € | 0 € | 6327 € | 16 474 € | 16 474 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2210 € | 10.5% | 380 € | 1820 € | 40% |
| 2023 | 2000 € | 2.9% | 480 € | 1500 € | 4+100% |
| 2022 | 2060 € | - | 640 € | 1420 € | 2 |