| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3600 € | - | - | - | - | - | - | 3844 € | -244 € | 0 € | 1626 € | 0 € | 10 € | 40 000 € | 0 € | 0 € | - | 1566 € | - | - | 36 554 € | 50 € | 36 504 € | - | 0 € | 36 504 € |
| 2023 | 9600 € | - | - | - | - | - | - | 5677 € | 3923 € | 690 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3233 € | 0 € | 3233 € | - | 0 € | 3233 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3 € | 0 € | 43 600 € | 0 € | 43 603 € | 118 209 € | 0 € | 38 179 € | 156 388 € | 199 991 € | - | 59 469 € | 92 459 € | 0 € | 48 063 € | 199 991 € | 199 991 € |
| 2023 | 7628 € | 0 € | 64 800 € | 0 € | 72 428 € | 44 109 € | 0 € | 40 929 € | 85 038 € | 157 466 € | - | 68 800 € | 76 373 € | 0 € | 12 293 € | 157 466 € | 157 466 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |