| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 765 766 € | - | - | - | - | - | - | 2 775 611 € | -9845 € | 25 821 € | 5315 € | 6162 € | 0 € | 0 € | 0 € | 0 € | - | 132 € | - | - | -34 951 € | 0 € | -34 951 € | - | 0 € | -34 951 € |
| 2023 | 443 245 € | - | - | - | - | - | - | 545 409 € | -102 164 € | 8515 € | 4252 € | 0 € | 0 € | 0 € | 0 € | 276 € | - | 0 € | - | - | -114 655 € | 0 € | -114 655 € | - | 0 € | -114 655 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 341 € | 0 € | 129 946 € | 48 286 € | 188 573 € | 0 € | 0 € | 186 € | 186 € | 188 759 € | - | 94 203 € | 290 000 € | 0 € | -195 444 € | 188 759 € | 188 759 € |
| 2023 | 11 673 € | 0 € | 13 788 € | 130 700 € | 156 161 € | 0 € | 0 € | 558 € | 558 € | 156 719 € | - | 130 212 € | 187 000 € | 0 € | -160 493 € | 156 719 € | 156 719 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 489 340 € | 553.2% | 12 510 € | 21 390 € | 20% |
| 2023 | 74 920 € | 95.4% | 9660 € | 17 160 € | 2+100% |
| 2022 | 38 340 € | - | 3770 € | 6290 € | 1 |