| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 47 022 € | 0 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -47 032 € | 40 873 € | -87 905 € | - | 0 € | -87 905 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1 501 115 € | 0 € | 932 € | 0 € | 0 € | 0 € | - | 4788 € | - | - | -1 506 835 € | 1088 € | -1 507 923 € | - | 0 € | -1 507 923 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 699 665 € | 0 € | 52 846 € | 0 € | 752 511 € | 0 € | 1 991 453 € | 0 € | 1 991 453 € | 2 743 964 € | - | 109 589 € | 2 137 453 € | 0 € | 496 922 € | 2 743 964 € | 2 743 964 € |
| 2023 | 14 078 € | 0 € | 40 819 € | 0 € | 54 897 € | 0 € | 116 769 € | 0 € | 116 769 € | 171 666 € | - | 99 291 € | 1 579 603 € | 0 € | -1 507 228 € | 171 666 € | 171 666 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -90 730 € | 647.4% | 360 € | 0 € | - |
| 2023 | -12 140 € | 819.7% | 220 € | 0 € | - |
| 2022 | -1320 € | - | 0 € | 0 € | - |