| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 215 € | - | - | - | - | - | - | 12 063 € | -1848 € | 0 € | 1472 € | 141 € | 1157 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4336 € | 50 € | -4386 € | - | 0 € | -4386 € |
| 2023 | 16 995 € | - | - | - | - | - | - | 9460 € | 7535 € | 0 € | 1772 € | 259 € | 151 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5871 € | 0 € | 5871 € | - | 0 € | 5871 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 149 € | 0 € | 105 € | 0 € | 254 € | 0 € | 0 € | 0 € | 0 € | 254 € | - | 50 € | 0 € | 0 € | 204 € | 254 € | 254 € |
| 2023 | 2778 € | 0 € | 4622 € | 0 € | 7400 € | 0 € | 0 € | 0 € | 0 € | 7400 € | - | 792 € | 2018 € | 0 € | 4590 € | 7400 € | 7400 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 420 € | 50.0% | 10 € | 400 € | 1 |
| 2022 | 840 € | - | 20 € | 820 € | - |