| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 349 538 € | - | - | - | - | - | - | 0 € | 349 538 € | 184 505 € | 83 807 € | 0 € | 31 064 € | 0 € | 0 € | 29 € | - | 3433 € | - | - | 46 758 € | 0 € | 46 758 € | - | 0 € | 46 758 € |
| 2022 | 202 325 € | - | - | - | - | - | - | 0 € | 202 325 € | 111 253 € | 73 507 € | 0 € | 4125 € | 0 € | 0 € | 0 € | - | 601 € | - | - | 12 839 € | 0 € | 12 839 € | - | 0 € | 12 839 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 6343 € | 0 € | 124 847 € | 0 € | 131 190 € | 400 € | 0 € | 7438 € | 7838 € | 139 028 € | - | 70 431 € | 0 € | 0 € | 68 597 € | 139 028 € | 139 028 € |
| 2022 | 9039 € | 0 € | 101 995 € | 300 € | 111 334 € | 0 € | 0 € | 0 € | 0 € | 111 334 € | - | 89 495 € | 0 € | 0 € | 21 839 € | 111 334 € | 111 334 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 810 € | 134.1% | 2880 € | 14 050 € | 3-67% |
| 2023 | 7180 € | 925.7% | 1680 € | 12 480 € | 9+80% |
| 2022 | 700 € | - | 140 € | 990 € | 5 |