| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 522 € | - | - | - | - | - | - | 14 741 € | 1781 € | 0 € | 466 € | 0 € | 2465 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1150 € | 0 € | -1150 € | - | 0 € | -1150 € |
| 2024 | 16 167 € | - | - | - | - | - | - | 14 412 € | 1755 € | 0 € | 114 € | 0 € | 2204 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -564 € | 0 € | -564 € | - | 0 € | -564 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1151 € | 0 € | 0 € | 0 € | 1151 € | 0 € | 0 € | 283 € | 283 € | 1434 € | - | 2348 € | 158 € | 0 € | -1072 € | 1434 € | 1434 € |
| 2024 | 2750 € | 0 € | 0 € | 0 € | 2750 € | 0 € | 0 € | 0 € | 0 € | 2750 € | - | 2627 € | 45 € | 0 € | 78 € | 2750 € | 2750 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3750 € | 27.3% | 420 € | 2250 € | 10% |
| 2023 | 5160 € | 300.0% | 250 € | 3460 € | 10% |
| 2022 | 1290 € | - | 0 € | 440 € | 1 |